Total 4 items.
| Name | Unit | Formula | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from crop production | $ | INC_c= | 16106239.92 | 3645860.89 | 6772215.60 | 7359381.65 | 8216396.26 | 4215270.00 | 13615914.08 | 13714829.04 | 12039092.50 | 12688943.38 | 13270978.16 | 11662731.40 | 11953260.42 | 12340849.31 | 13863786.92 | 12971965.34 | 11911278.36 | 13282880.05 | 14048597.79 | 14594815.30 | 13866264.29 | 13062909.22 | 13490720.43 | 13986042.98 | 12460610.37 | 13787118.41 | 14504669.18 | 12312579.53 | 14152448.96 | 13081295.12 | 13289243.85 | 13124394.50 | 14045318.62 | 14423529.13 | 13124365.88 | 13449893.66 | 14730532.96 | 14321958.27 | 13240262.74 | 13483509.94 | 13565501.71 | 13565501.71 | 13565501.71 | 13565501.71 | 13565501.71 | 13565501.71 |
| Potential revenue from crop production | $ | INC_max_c= | 17255952.00 | 5005260.00 | 6772215.60 | 8222352.60 | 8936372.40 | 4215270.00 | 16494655.18 | 16081300.50 | 15669905.47 | 15260470.08 | 14852994.35 | 14936097.49 | 15016577.98 | 15094435.80 | 15169670.96 | 15242283.46 | 15312273.29 | 15379640.46 | 15444384.97 | 15506506.82 | 15566006.01 | 15622882.53 | 15677136.39 | 15728767.59 | 15777776.13 | 15824162.00 | 15867925.21 | 15909065.76 | 15947583.65 | 15983478.88 | 16016751.44 | 16047401.34 | 16075428.58 | 16100833.15 | 16123615.07 | 16143774.32 | 16161310.91 | 16176224.83 | 16188516.10 | 16198184.70 | 16205230.64 | 16205230.64 | 16205230.64 | 16205230.64 | 16205230.64 | 16205230.64 |
| Added value of crop production and processing | $ | VA_irrp_c= | 14378239.92 | 3224660.89 | 6383415.60 | 6992181.65 | 7832996.26 | 3831870.00 | 12131183.54 | 12263469.96 | 10621104.88 | 11304327.22 | 11919733.46 | 10320911.32 | 10620864.96 | 11017878.47 | 12550240.70 | 11667843.74 | 10616581.38 | 11997607.69 | 12772750.05 | 13328392.18 | 12609265.79 | 11815335.34 | 12252571.17 | 12757318.34 | 11241310.35 | 12577243.01 | 13304218.40 | 11121553.37 | 12970847.42 | 11909118.20 | 12126491.55 | 11971066.82 | 12901415.56 | 13289050.69 | 11999312.06 | 12334264.46 | 13624328.38 | 13225178.31 | 12152907.40 | 12405579.22 | 12496995.61 | 12496995.61 | 12496995.61 | 12496995.61 | 12496995.61 | 12496995.61 |
| Added value of crop production | $ | VA_irr_c= | 14378239.92 | 3224660.89 | 6383415.60 | 6992181.65 | 7832996.26 | 3831870.00 | 12131183.54 | 12263469.96 | 10621104.88 | 11304327.22 | 11919733.46 | 10320911.32 | 10620864.96 | 11017878.47 | 12550240.70 | 11667843.74 | 10616581.38 | 11997607.69 | 12772750.05 | 13328392.18 | 12609265.79 | 11815335.34 | 12252571.17 | 12757318.34 | 11241310.35 | 12577243.01 | 13304218.40 | 11121553.37 | 12970847.42 | 11909118.20 | 12126491.55 | 11971066.82 | 12901415.56 | 13289050.69 | 11999312.06 | 12334264.46 | 13624328.38 | 13225178.31 | 12152907.40 | 12405579.22 | 12496995.61 | 12496995.61 | 12496995.61 | 12496995.61 | 12496995.61 | 12496995.61 |